realkredit.ai

Mortgage calculator: what does your loan cost?

See what a mortgage costs at the institution you choose: payment before and after tax, contribution fee, charges and the total cost over a period. Contribution rates and fees come from the institutions' own price lists.
Payment in the first month before tax
DKK 16,052
Average per month in year one after tax
DKK 12,455
Principal
DKK 3,054,702
Loan-to-value
76.4%
Contribution rate (weighted)
0.716%
− 0.25% discount
Effective rate
5.09%
Calculated by us – not APR.
Total cost over 10 years before tax
DKK 1,377,033
Total cost over 10 years after tax
DKK 966,450
Outstanding debt after 10 years
DKK 2,419,550

Total cost = interest, contribution fee, refinancing, price loss and fees in the period. Repayments are not a cost and are not included.

Totalkredit states that all private customers with a Totalkredit loan can get a KundeKroner discount of 0.25% of the outstanding debt per year until 31/12/2029. What happens after that has not been decided – we assume 0% from 2030.

Costs of the loan

Price lossDKK 0
Price deductionDKK 6,109
Settlement commissionDKK 4,582
Arrangement commissionDKK 0
Processing feeDKK 4,000
Registration dutyDKK 40,010
Bank feeDKK 0
Total (incl. price loss)DKK 54,701

Source: price list (totalkredit.dk) · valid from 1 July 2026 · checked 8 October 2026

Source: fees · valid from 1 July 2026 · checked 8 October 2026

The rate is Danmarks Nationalbank's average for August 2026.

The loan year by year

Interest, contribution and repayment per year – and outstanding debt
Year-by-year table
YearInterestContributionRepaymentRefinancingTotal paidOutstanding
1DKK 126,086DKK 14,109DKK 52,316DKK 0DKK 192,510DKK 3,002,386
2DKK 123,867DKK 13,861DKK 54,534DKK 0DKK 192,262DKK 2,947,852
3DKK 121,555DKK 13,602DKK 56,847DKK 0DKK 192,003DKK 2,891,005
4DKK 119,144DKK 18,688DKK 59,257DKK 0DKK 197,090DKK 2,831,748
5DKK 116,632DKK 20,060DKK 61,770DKK 0DKK 198,462DKK 2,769,979
6DKK 114,013DKK 19,610DKK 64,389DKK 0DKK 198,011DKK 2,705,590
7DKK 111,282DKK 19,140DKK 67,119DKK 0DKK 197,542DKK 2,638,471
8DKK 108,436DKK 18,651DKK 69,965DKK 0DKK 197,052DKK 2,568,506
9DKK 105,470DKK 18,140DKK 72,932DKK 0DKK 196,542DKK 2,495,574
10DKK 102,377DKK 17,608DKK 76,024DKK 0DKK 196,010DKK 2,419,550
11DKK 99,154DKK 17,054DKK 79,248DKK 0DKK 195,455DKK 2,340,302
12DKK 95,793DKK 16,476DKK 82,608DKK 0DKK 194,877DKK 2,257,694
13DKK 92,291DKK 15,874DKK 86,111DKK 0DKK 194,275DKK 2,171,583
14DKK 88,639DKK 15,246DKK 89,762DKK 0DKK 193,647DKK 2,081,821
15DKK 84,833DKK 14,591DKK 93,568DKK 0DKK 192,992DKK 1,988,252
16DKK 80,866DKK 13,909DKK 97,536DKK 0DKK 192,310DKK 1,890,716
17DKK 76,730DKK 13,197DKK 101,672DKK 0DKK 191,599DKK 1,789,045
18DKK 72,419DKK 12,456DKK 105,983DKK 0DKK 190,857DKK 1,683,062
19DKK 67,925DKK 11,683DKK 110,477DKK 0DKK 190,084DKK 1,572,585
20DKK 63,240DKK 10,877DKK 115,161DKK 0DKK 189,278DKK 1,457,424
21DKK 58,357DKK 10,037DKK 120,044DKK 0DKK 188,439DKK 1,337,380
22DKK 53,267DKK 9,162DKK 125,134DKK 0DKK 187,563DKK 1,212,245
23DKK 47,961DKK 8,249DKK 130,440DKK 0DKK 186,651DKK 1,081,805
24DKK 42,430DKK 7,298DKK 135,971DKK 0DKK 185,699DKK 945,833
25DKK 36,664DKK 6,306DKK 141,737DKK 0DKK 184,708DKK 804,096
26DKK 30,654DKK 5,272DKK 147,747DKK 0DKK 183,674DKK 656,349
27DKK 24,390DKK 4,195DKK 154,012DKK 0DKK 182,596DKK 502,338
28DKK 17,859DKK 3,072DKK 160,542DKK 0DKK 181,473DKK 341,795
29DKK 11,052DKK 1,901DKK 167,350DKK 0DKK 180,302DKK 174,446
30DKK 3,956DKK 680DKK 174,446DKK 0DKK 179,082DKK 0
Compare at all institutions

How we calculate

  • The loan principal is set so that you receive the amount you want after price loss, price deduction, commission, fees and registration duty are added to the loan.
  • The contribution rate is weighted by how much of the loan falls in each loan-to-value band and is kept fixed for the whole term.
  • Monthly payments. Tax relief is calculated on interest and contribution fee using the 2026 rates.
  • The effective rate is calculated by us from the payments and the amount paid out – it is not the bank's APR.

Read the full method and all assumptions

Questions for your bank meeting

  • What is the contribution rate on my loan, and how is it calculated (loan-to-value bands, interest-only surcharge, discounts)?
  • What is the total cost over 10 years including all fees – both the institution's and the bank's?
  • Which price is the offer based on, and what does a fixed-price agreement cost?
  • What is the APR on the offer, and what assumptions is it based on?
  • Which fees does the bank charge for arranging the loan?
  • Are there discounts – such as KundeKroner – and how long do they apply?

realkredit.ai provides general information and calculations – not personal, legal or financial advice, and nothing here is legally binding. The figures are indicative and based on your own numbers and the prices we have verified. Always check your loan offer, and talk to your bank, an independent adviser or a lawyer before you decide.