Mortgage calculator: what does your loan cost?
See what a mortgage costs at the institution you choose: payment before and after tax, contribution fee, charges and the total cost over a period. Contribution rates and fees come from the institutions' own price lists.
- Payment in the first month before tax
- DKK 16,052
- Average per month in year one after tax
- DKK 12,455
- Principal
- DKK 3,054,702
- Loan-to-value
- 76.4%
- Total cost over 10 years before tax
- DKK 1,377,033
- Total cost over 10 years after tax
- DKK 966,450
- Outstanding debt after 10 years
- DKK 2,419,550
Total cost = interest, contribution fee, refinancing, price loss and fees in the period. Repayments are not a cost and are not included.
Totalkredit states that all private customers with a Totalkredit loan can get a KundeKroner discount of 0.25% of the outstanding debt per year until 31/12/2029. What happens after that has not been decided – we assume 0% from 2030.
Costs of the loan
| Price loss | DKK 0 |
|---|---|
| Price deduction | DKK 6,109 |
| Settlement commission | DKK 4,582 |
| Arrangement commission | DKK 0 |
| Processing fee | DKK 4,000 |
| Registration duty | DKK 40,010 |
| Bank fee | DKK 0 |
| Total (incl. price loss) | DKK 54,701 |
Source: price list (totalkredit.dk) · valid from 1 July 2026 · checked 8 October 2026
Source: fees · valid from 1 July 2026 · checked 8 October 2026
The rate is Danmarks Nationalbank's average for August 2026.
The loan year by year
Year-by-year table
| Year | Interest | Contribution | Repayment | Refinancing | Total paid | Outstanding |
|---|---|---|---|---|---|---|
| 1 | DKK 126,086 | DKK 14,109 | DKK 52,316 | DKK 0 | DKK 192,510 | DKK 3,002,386 |
| 2 | DKK 123,867 | DKK 13,861 | DKK 54,534 | DKK 0 | DKK 192,262 | DKK 2,947,852 |
| 3 | DKK 121,555 | DKK 13,602 | DKK 56,847 | DKK 0 | DKK 192,003 | DKK 2,891,005 |
| 4 | DKK 119,144 | DKK 18,688 | DKK 59,257 | DKK 0 | DKK 197,090 | DKK 2,831,748 |
| 5 | DKK 116,632 | DKK 20,060 | DKK 61,770 | DKK 0 | DKK 198,462 | DKK 2,769,979 |
| 6 | DKK 114,013 | DKK 19,610 | DKK 64,389 | DKK 0 | DKK 198,011 | DKK 2,705,590 |
| 7 | DKK 111,282 | DKK 19,140 | DKK 67,119 | DKK 0 | DKK 197,542 | DKK 2,638,471 |
| 8 | DKK 108,436 | DKK 18,651 | DKK 69,965 | DKK 0 | DKK 197,052 | DKK 2,568,506 |
| 9 | DKK 105,470 | DKK 18,140 | DKK 72,932 | DKK 0 | DKK 196,542 | DKK 2,495,574 |
| 10 | DKK 102,377 | DKK 17,608 | DKK 76,024 | DKK 0 | DKK 196,010 | DKK 2,419,550 |
| 11 | DKK 99,154 | DKK 17,054 | DKK 79,248 | DKK 0 | DKK 195,455 | DKK 2,340,302 |
| 12 | DKK 95,793 | DKK 16,476 | DKK 82,608 | DKK 0 | DKK 194,877 | DKK 2,257,694 |
| 13 | DKK 92,291 | DKK 15,874 | DKK 86,111 | DKK 0 | DKK 194,275 | DKK 2,171,583 |
| 14 | DKK 88,639 | DKK 15,246 | DKK 89,762 | DKK 0 | DKK 193,647 | DKK 2,081,821 |
| 15 | DKK 84,833 | DKK 14,591 | DKK 93,568 | DKK 0 | DKK 192,992 | DKK 1,988,252 |
| 16 | DKK 80,866 | DKK 13,909 | DKK 97,536 | DKK 0 | DKK 192,310 | DKK 1,890,716 |
| 17 | DKK 76,730 | DKK 13,197 | DKK 101,672 | DKK 0 | DKK 191,599 | DKK 1,789,045 |
| 18 | DKK 72,419 | DKK 12,456 | DKK 105,983 | DKK 0 | DKK 190,857 | DKK 1,683,062 |
| 19 | DKK 67,925 | DKK 11,683 | DKK 110,477 | DKK 0 | DKK 190,084 | DKK 1,572,585 |
| 20 | DKK 63,240 | DKK 10,877 | DKK 115,161 | DKK 0 | DKK 189,278 | DKK 1,457,424 |
| 21 | DKK 58,357 | DKK 10,037 | DKK 120,044 | DKK 0 | DKK 188,439 | DKK 1,337,380 |
| 22 | DKK 53,267 | DKK 9,162 | DKK 125,134 | DKK 0 | DKK 187,563 | DKK 1,212,245 |
| 23 | DKK 47,961 | DKK 8,249 | DKK 130,440 | DKK 0 | DKK 186,651 | DKK 1,081,805 |
| 24 | DKK 42,430 | DKK 7,298 | DKK 135,971 | DKK 0 | DKK 185,699 | DKK 945,833 |
| 25 | DKK 36,664 | DKK 6,306 | DKK 141,737 | DKK 0 | DKK 184,708 | DKK 804,096 |
| 26 | DKK 30,654 | DKK 5,272 | DKK 147,747 | DKK 0 | DKK 183,674 | DKK 656,349 |
| 27 | DKK 24,390 | DKK 4,195 | DKK 154,012 | DKK 0 | DKK 182,596 | DKK 502,338 |
| 28 | DKK 17,859 | DKK 3,072 | DKK 160,542 | DKK 0 | DKK 181,473 | DKK 341,795 |
| 29 | DKK 11,052 | DKK 1,901 | DKK 167,350 | DKK 0 | DKK 180,302 | DKK 174,446 |
| 30 | DKK 3,956 | DKK 680 | DKK 174,446 | DKK 0 | DKK 179,082 | DKK 0 |
How we calculate
- The loan principal is set so that you receive the amount you want after price loss, price deduction, commission, fees and registration duty are added to the loan.
- The contribution rate is weighted by how much of the loan falls in each loan-to-value band and is kept fixed for the whole term.
- Monthly payments. Tax relief is calculated on interest and contribution fee using the 2026 rates.
- The effective rate is calculated by us from the payments and the amount paid out – it is not the bank's APR.
Questions for your bank meeting
- What is the contribution rate on my loan, and how is it calculated (loan-to-value bands, interest-only surcharge, discounts)?
- What is the total cost over 10 years including all fees – both the institution's and the bank's?
- Which price is the offer based on, and what does a fixed-price agreement cost?
- What is the APR on the offer, and what assumptions is it based on?
- Which fees does the bank charge for arranging the loan?
- Are there discounts – such as KundeKroner – and how long do they apply?
realkredit.ai provides general information and calculations – not personal, legal or financial advice, and nothing here is legally binding. The figures are indicative and based on your own numbers and the prices we have verified. Always check your loan offer, and talk to your bank, an independent adviser or a lawyer before you decide.